Coal producers continue to enjoy robust profits from high prices for the commodity, as illustrated by SGX-listed coal miners (See:  ). In this article, HK-listed and Singapore-headquartered Agritrade Resources shows it is getting its share of the pie -- a hefty US$54 million of profit for FY18 ended March and its stock is up 218% over the past 12 months. 



Excerpts from NRA Capital's report
Analyst: Liu Jinshu

Preparing for Next Stage of Growth
Background. Agritrade Resources Limited (stock code: 1131) is a Singapore headquartered coal mining, shipping and energy conglomerate listed on the Hong Kong Stock Exchange. 

Agritrade Resources

Share price: 
HK$1.40

Fair value: 
HK$1.93

The group reported PATMI growth of 81.4% to HK$424.4m (US$54.1m) in FY18 on the back of revenue growth of 55% to HK$$2.24 billion (US$285m).

The high growth delivered by the group in FY18 makes it an interesting prospect to consider.



Higher selling prices and volume growth to sustain growth into FY19. The group expects to achieve coal output of 6m tonnes in FY19, to be driven by the installation of new capacity of 2.5m tonnes.

Agritrade7.18L-R: Ashok Kumar Sahoo, CFO | Jim Rogers, Advisor to the Board | Ng Xinwei, CEO. Photo: CompanyWe expect output to grow by 0.5m tonnes to 6.2m tonnes in FY19, assuming some gestation period for the new capacity to ramp up to full utilisation.

Coupled with higher selling prices in FY19, we expect coal revenue to grow by 23% in FY19 to HK$2.39 billion. We expect higher selling prices in FY19 due to higher contribution from the 6,426 kcal/kg MERGE mine and higher prices achieved in 2H FY18. Moreover, contracts secured in CY18 suggest a 30% increase in selling prices over that achieved in FY18.

Strong balance sheet provides support. Given the performance of the group and the prospect of higher production, we rate the group Overweight. One key investment merit is that the group is lowly geared with estimated net borrowings of 6.7% of common equity at end of FY18.

However, we qualify our rating with a high-average risk rating, pending more detailed review such as the group’s mine plans etc. Based on our forecasts, we value the group at HK$1.93 per share, translating to upside of 37.9%.

-- NRA Capital

MERGE Mine still has room to grow. The group operates three mines in Indonesia, of which the MERGE is being scaled up for higher production in FY19. In FY18, MERGE contributed HK$52.4m in operating profit from only 0.5m tonnes of production.

MERGE’s production schedule, as per the 2015 technical report, was to ramp up production to 6m tonnes per year. Therefore, we can infer that there are parts of MERGE that can be developed to raise production even after hitting the FY19 planned capacity of 3.5m tonnes per year.

Key risks. While coal prices have remained steady or risen in 2018, any correction in coal prices will impair our outlook. As at 31 March 2017, the group had >50% ownership of 102.4m tonnes of proved and 94.7m tonnes of probable coal reserves.

Our forecasts assume extraction of 170.7m tonnes of these reserves from FY18 to FY33F (15 years). While we assume that the group will optimise production to achieve best value, actual production will depend on factors such as site conditions and mine design.

Full report here

Counter NameLastChange
AEM Holdings2.3700.030
Best World2.460-
Boustead Singapore0.945-0.015
Broadway Ind0.133-
China Aviation Oil (S)0.920-0.005
China Sunsine0.4200.005
ComfortDelGro1.480-
Delfi Limited0.895-
Food Empire1.260-
Fortress Minerals0.300-0.005
Geo Energy Res0.305-0.005
Hong Leong Finance2.500-
Hongkong Land (USD)3.1400.020
InnoTek0.5500.030
ISDN Holdings0.305-0.005
ISOTeam0.0440.001
IX Biopharma0.0420.001
KSH Holdings0.250-
Leader Env0.047-0.004
Ley Choon0.045-
Marco Polo Marine0.067-
Mermaid Maritime0.139-0.001
Nordic Group0.305-0.005
Oxley Holdings0.088-0.001
REX International0.133-0.003
Riverstone0.795-0.020
Southern Alliance Mining0.430-
Straco Corp.0.485-0.025
Sunpower Group0.2100.005
The Trendlines0.067-
Totm Technologies0.022-
Uni-Asia Group0.820-0.005
Wilmar Intl3.470-0.030
Yangzijiang Shipbldg1.740-0.010